mlkn-202202260000066382false2022Q3May 2800000663822021-05-302022-02-2600000663822022-04-01xbrli:shares00000663822021-11-282022-02-26iso4217:USD00000663822020-11-292021-02-2700000663822020-05-312021-02-27iso4217:USDxbrli:shares00000663822022-02-2600000663822021-05-2900000663822020-05-3000000663822021-02-270000066382us-gaap:CommonStockMember2021-05-290000066382us-gaap:AdditionalPaidInCapitalMember2021-05-290000066382us-gaap:RetainedEarningsMember2021-05-290000066382us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-05-290000066382us-gaap:DeferredCompensationShareBasedPaymentsMember2021-05-290000066382us-gaap:ParentMember2021-05-290000066382us-gaap:RetainedEarningsMember2021-05-302021-08-280000066382us-gaap:ParentMember2021-05-302021-08-280000066382us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-05-302021-08-280000066382us-gaap:AdditionalPaidInCapitalMember2021-05-302021-08-280000066382us-gaap:CommonStockMember2021-05-302021-08-2800000663822021-05-302021-08-280000066382us-gaap:CommonStockMember2021-08-280000066382us-gaap:AdditionalPaidInCapitalMember2021-08-280000066382us-gaap:RetainedEarningsMember2021-08-280000066382us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-08-280000066382us-gaap:DeferredCompensationShareBasedPaymentsMember2021-08-280000066382us-gaap:ParentMember2021-08-280000066382us-gaap:RetainedEarningsMember2021-08-292021-11-270000066382us-gaap:ParentMember2021-08-292021-11-270000066382us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-08-292021-11-270000066382us-gaap:AdditionalPaidInCapitalMember2021-08-292021-11-270000066382us-gaap:CommonStockMember2021-08-292021-11-2700000663822021-08-292021-11-270000066382us-gaap:CommonStockMember2021-11-270000066382us-gaap:AdditionalPaidInCapitalMember2021-11-270000066382us-gaap:RetainedEarningsMember2021-11-270000066382us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-11-270000066382us-gaap:DeferredCompensationShareBasedPaymentsMember2021-11-270000066382us-gaap:ParentMember2021-11-270000066382us-gaap:RetainedEarningsMember2021-11-282022-02-260000066382us-gaap:ParentMember2021-11-282022-02-260000066382us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-11-282022-02-260000066382us-gaap:AdditionalPaidInCapitalMember2021-11-282022-02-260000066382us-gaap:CommonStockMember2021-11-282022-02-260000066382us-gaap:DeferredCompensationShareBasedPaymentsMember2021-11-282022-02-260000066382us-gaap:CommonStockMember2022-02-260000066382us-gaap:AdditionalPaidInCapitalMember2022-02-260000066382us-gaap:RetainedEarningsMember2022-02-260000066382us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-02-260000066382us-gaap:DeferredCompensationShareBasedPaymentsMember2022-02-260000066382us-gaap:ParentMember2022-02-260000066382us-gaap:CommonStockMember2020-05-300000066382us-gaap:AdditionalPaidInCapitalMember2020-05-300000066382us-gaap:RetainedEarningsMember2020-05-300000066382us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-05-300000066382us-gaap:DeferredCompensationShareBasedPaymentsMember2020-05-300000066382us-gaap:ParentMember2020-05-300000066382us-gaap:RetainedEarningsMember2020-05-312020-08-290000066382us-gaap:ParentMember2020-05-312020-08-290000066382us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-05-312020-08-290000066382us-gaap:AdditionalPaidInCapitalMember2020-05-312020-08-290000066382us-gaap:CommonStockMember2020-05-312020-08-290000066382us-gaap:CommonStockMember2020-08-290000066382us-gaap:AdditionalPaidInCapitalMember2020-08-290000066382us-gaap:RetainedEarningsMember2020-08-290000066382us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-08-290000066382us-gaap:DeferredCompensationShareBasedPaymentsMember2020-08-290000066382us-gaap:ParentMember2020-08-290000066382us-gaap:RetainedEarningsMember2020-08-302020-11-280000066382us-gaap:ParentMember2020-08-302020-11-280000066382us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-08-302020-11-280000066382us-gaap:AdditionalPaidInCapitalMember2020-08-302020-11-280000066382us-gaap:CommonStockMember2020-08-302020-11-2800000663822020-05-312020-11-280000066382us-gaap:CommonStockMember2020-11-280000066382us-gaap:AdditionalPaidInCapitalMember2020-11-280000066382us-gaap:RetainedEarningsMember2020-11-280000066382us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-11-280000066382us-gaap:DeferredCompensationShareBasedPaymentsMember2020-11-280000066382us-gaap:ParentMember2020-11-280000066382us-gaap:RetainedEarningsMember2020-11-292021-02-270000066382us-gaap:ParentMember2020-11-292021-02-270000066382us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-11-292021-02-270000066382us-gaap:AdditionalPaidInCapitalMember2020-11-292021-02-270000066382us-gaap:CommonStockMember2020-11-292021-02-270000066382us-gaap:DeferredCompensationShareBasedPaymentsMember2020-11-292021-02-270000066382us-gaap:CommonStockMember2021-02-270000066382us-gaap:AdditionalPaidInCapitalMember2021-02-270000066382us-gaap:RetainedEarningsMember2021-02-270000066382us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-02-270000066382us-gaap:DeferredCompensationShareBasedPaymentsMember2021-02-270000066382us-gaap:ParentMember2021-02-270000066382srt:RevisionOfPriorPeriodReclassificationAdjustmentMember2021-05-290000066382us-gaap:ProductMembermlkn:SinglePerformanceObligationMember2021-11-282022-02-260000066382us-gaap:ProductMembermlkn:SinglePerformanceObligationMember2020-11-292021-02-270000066382us-gaap:ProductMembermlkn:SinglePerformanceObligationMember2021-05-302022-02-260000066382us-gaap:ProductMembermlkn:SinglePerformanceObligationMember2020-05-312021-02-270000066382us-gaap:ProductMembermlkn:MultiplePerformanceObligationsMember2021-11-282022-02-260000066382us-gaap:ProductMembermlkn:MultiplePerformanceObligationsMember2020-11-292021-02-270000066382us-gaap:ProductMembermlkn:MultiplePerformanceObligationsMember2021-05-302022-02-260000066382us-gaap:ProductMembermlkn:MultiplePerformanceObligationsMember2020-05-312021-02-270000066382mlkn:MultiplePerformanceObligationsMemberus-gaap:ServiceMember2021-11-282022-02-260000066382mlkn:MultiplePerformanceObligationsMemberus-gaap:ServiceMember2020-11-292021-02-270000066382mlkn:MultiplePerformanceObligationsMemberus-gaap:ServiceMember2021-05-302022-02-260000066382mlkn:MultiplePerformanceObligationsMemberus-gaap:ServiceMember2020-05-312021-02-270000066382mlkn:OtherMember2021-11-282022-02-260000066382mlkn:OtherMember2020-11-292021-02-270000066382mlkn:OtherMember2021-05-302022-02-260000066382mlkn:OtherMember2020-05-312021-02-270000066382mlkn:AmericasContractMemberus-gaap:OperatingSegmentsMembermlkn:WorkplaceMember2021-11-282022-02-260000066382mlkn:AmericasContractMemberus-gaap:OperatingSegmentsMembermlkn:WorkplaceMember2020-11-292021-02-270000066382mlkn:AmericasContractMemberus-gaap:OperatingSegmentsMembermlkn:WorkplaceMember2021-05-302022-02-260000066382mlkn:AmericasContractMemberus-gaap:OperatingSegmentsMembermlkn:WorkplaceMember2020-05-312021-02-270000066382mlkn:PerformanceSeatingMembermlkn:AmericasContractMemberus-gaap:OperatingSegmentsMember2021-11-282022-02-260000066382mlkn:PerformanceSeatingMembermlkn:AmericasContractMemberus-gaap:OperatingSegmentsMember2020-11-292021-02-270000066382mlkn:PerformanceSeatingMembermlkn:AmericasContractMemberus-gaap:OperatingSegmentsMember2021-05-302022-02-260000066382mlkn:PerformanceSeatingMembermlkn:AmericasContractMemberus-gaap:OperatingSegmentsMember2020-05-312021-02-270000066382mlkn:AmericasContractMembermlkn:LifestyleMemberus-gaap:OperatingSegmentsMember2021-11-282022-02-260000066382mlkn:AmericasContractMembermlkn:LifestyleMemberus-gaap:OperatingSegmentsMember2020-11-292021-02-270000066382mlkn:AmericasContractMembermlkn:LifestyleMemberus-gaap:OperatingSegmentsMember2021-05-302022-02-260000066382mlkn:AmericasContractMembermlkn:LifestyleMemberus-gaap:OperatingSegmentsMember2020-05-312021-02-270000066382mlkn:AmericasContractMembermlkn:OtherProductsMemberus-gaap:OperatingSegmentsMember2021-11-282022-02-260000066382mlkn:AmericasContractMembermlkn:OtherProductsMemberus-gaap:OperatingSegmentsMember2020-11-292021-02-270000066382mlkn:AmericasContractMembermlkn:OtherProductsMemberus-gaap:OperatingSegmentsMember2021-05-302022-02-260000066382mlkn:AmericasContractMembermlkn:OtherProductsMemberus-gaap:OperatingSegmentsMember2020-05-312021-02-270000066382mlkn:AmericasContractMemberus-gaap:OperatingSegmentsMember2021-11-282022-02-260000066382mlkn:AmericasContractMemberus-gaap:OperatingSegmentsMember2020-11-292021-02-270000066382mlkn:AmericasContractMemberus-gaap:OperatingSegmentsMember2021-05-302022-02-260000066382mlkn:AmericasContractMemberus-gaap:OperatingSegmentsMember2020-05-312021-02-270000066382mlkn:InternationalContractMemberus-gaap:OperatingSegmentsMembermlkn:WorkplaceMember2021-11-282022-02-260000066382mlkn:InternationalContractMemberus-gaap:OperatingSegmentsMembermlkn:WorkplaceMember2020-11-292021-02-270000066382mlkn:InternationalContractMemberus-gaap:OperatingSegmentsMembermlkn:WorkplaceMember2021-05-302022-02-260000066382mlkn:InternationalContractMemberus-gaap:OperatingSegmentsMembermlkn:WorkplaceMember2020-05-312021-02-270000066382mlkn:PerformanceSeatingMembermlkn:InternationalContractMemberus-gaap:OperatingSegmentsMember2021-11-282022-02-260000066382mlkn:PerformanceSeatingMembermlkn:InternationalContractMemberus-gaap:OperatingSegmentsMember2020-11-292021-02-270000066382mlkn:PerformanceSeatingMembermlkn:InternationalContractMemberus-gaap:OperatingSegmentsMember2021-05-302022-02-260000066382mlkn:PerformanceSeatingMembermlkn:InternationalContractMemberus-gaap:OperatingSegmentsMember2020-05-312021-02-270000066382mlkn:InternationalContractMembermlkn:LifestyleMemberus-gaap:OperatingSegmentsMember2021-11-282022-02-260000066382mlkn:InternationalContractMembermlkn:LifestyleMemberus-gaap:OperatingSegmentsMember2020-11-292021-02-270000066382mlkn:InternationalContractMembermlkn:LifestyleMemberus-gaap:OperatingSegmentsMember2021-05-302022-02-260000066382mlkn:InternationalContractMembermlkn:LifestyleMemberus-gaap:OperatingSegmentsMember2020-05-312021-02-270000066382mlkn:InternationalContractMembermlkn:OtherProductsMemberus-gaap:OperatingSegmentsMember2021-11-282022-02-260000066382mlkn:InternationalContractMembermlkn:OtherProductsMemberus-gaap:OperatingSegmentsMember2020-11-292021-02-270000066382mlkn:InternationalContractMembermlkn:OtherProductsMemberus-gaap:OperatingSegmentsMember2021-05-302022-02-260000066382mlkn:InternationalContractMembermlkn:OtherProductsMemberus-gaap:OperatingSegmentsMember2020-05-312021-02-270000066382mlkn:InternationalContractMemberus-gaap:OperatingSegmentsMember2021-11-282022-02-260000066382mlkn:InternationalContractMemberus-gaap:OperatingSegmentsMember2020-11-292021-02-270000066382mlkn:InternationalContractMemberus-gaap:OperatingSegmentsMember2021-05-302022-02-260000066382mlkn:InternationalContractMemberus-gaap:OperatingSegmentsMember2020-05-312021-02-270000066382mlkn:RetailSegmentMemberus-gaap:OperatingSegmentsMembermlkn:WorkplaceMember2021-11-282022-02-260000066382mlkn:RetailSegmentMemberus-gaap:OperatingSegmentsMembermlkn:WorkplaceMember2020-11-292021-02-270000066382mlkn:RetailSegmentMemberus-gaap:OperatingSegmentsMembermlkn:WorkplaceMember2021-05-302022-02-260000066382mlkn:RetailSegmentMemberus-gaap:OperatingSegmentsMembermlkn:WorkplaceMember2020-05-312021-02-270000066382mlkn:PerformanceSeatingMembermlkn:RetailSegmentMemberus-gaap:OperatingSegmentsMember2021-11-282022-02-260000066382mlkn:PerformanceSeatingMembermlkn:RetailSegmentMemberus-gaap:OperatingSegmentsMember2020-11-292021-02-270000066382mlkn:PerformanceSeatingMembermlkn:RetailSegmentMemberus-gaap:OperatingSegmentsMember2021-05-302022-02-260000066382mlkn:PerformanceSeatingMembermlkn:RetailSegmentMemberus-gaap:OperatingSegmentsMember2020-05-312021-02-270000066382mlkn:LifestyleMembermlkn:RetailSegmentMemberus-gaap:OperatingSegmentsMember2021-11-282022-02-260000066382mlkn:LifestyleMembermlkn:RetailSegmentMemberus-gaap:OperatingSegmentsMember2020-11-292021-02-270000066382mlkn:LifestyleMembermlkn:RetailSegmentMemberus-gaap:OperatingSegmentsMember2021-05-302022-02-260000066382mlkn:LifestyleMembermlkn:RetailSegmentMemberus-gaap:OperatingSegmentsMember2020-05-312021-02-270000066382mlkn:RetailSegmentMembermlkn:OtherProductsMemberus-gaap:OperatingSegmentsMember2021-11-282022-02-260000066382mlkn:RetailSegmentMembermlkn:OtherProductsMemberus-gaap:OperatingSegmentsMember2020-11-292021-02-270000066382mlkn:RetailSegmentMembermlkn:OtherProductsMemberus-gaap:OperatingSegmentsMember2021-05-302022-02-260000066382mlkn:RetailSegmentMembermlkn:OtherProductsMemberus-gaap:OperatingSegmentsMember2020-05-312021-02-270000066382mlkn:RetailSegmentMemberus-gaap:OperatingSegmentsMember2021-11-282022-02-260000066382mlkn:RetailSegmentMemberus-gaap:OperatingSegmentsMember2020-11-292021-02-270000066382mlkn:RetailSegmentMemberus-gaap:OperatingSegmentsMember2021-05-302022-02-260000066382mlkn:RetailSegmentMemberus-gaap:OperatingSegmentsMember2020-05-312021-02-270000066382us-gaap:OperatingSegmentsMembermlkn:KnollMembermlkn:WorkplaceMember2021-11-282022-02-260000066382us-gaap:OperatingSegmentsMembermlkn:KnollMembermlkn:WorkplaceMember2020-11-292021-02-270000066382us-gaap:OperatingSegmentsMembermlkn:KnollMembermlkn:WorkplaceMember2021-05-302022-02-260000066382us-gaap:OperatingSegmentsMembermlkn:KnollMembermlkn:WorkplaceMember2020-05-312021-02-270000066382mlkn:PerformanceSeatingMemberus-gaap:OperatingSegmentsMembermlkn:KnollMember2021-11-282022-02-260000066382mlkn:PerformanceSeatingMemberus-gaap:OperatingSegmentsMembermlkn:KnollMember2020-11-292021-02-270000066382mlkn:PerformanceSeatingMemberus-gaap:OperatingSegmentsMembermlkn:KnollMember2021-05-302022-02-260000066382mlkn:PerformanceSeatingMemberus-gaap:OperatingSegmentsMembermlkn:KnollMember2020-05-312021-02-270000066382mlkn:LifestyleMemberus-gaap:OperatingSegmentsMembermlkn:KnollMember2021-11-282022-02-260000066382mlkn:LifestyleMemberus-gaap:OperatingSegmentsMembermlkn:KnollMember2020-11-292021-02-270000066382mlkn:LifestyleMemberus-gaap:OperatingSegmentsMembermlkn:KnollMember2021-05-302022-02-260000066382mlkn:LifestyleMemberus-gaap:OperatingSegmentsMembermlkn:KnollMember2020-05-312021-02-270000066382mlkn:OtherProductsMemberus-gaap:OperatingSegmentsMembermlkn:KnollMember2021-11-282022-02-260000066382mlkn:OtherProductsMemberus-gaap:OperatingSegmentsMembermlkn:KnollMember2020-11-292021-02-270000066382mlkn:OtherProductsMemberus-gaap:OperatingSegmentsMembermlkn:KnollMember2021-05-302022-02-260000066382mlkn:OtherProductsMemberus-gaap:OperatingSegmentsMembermlkn:KnollMember2020-05-312021-02-270000066382us-gaap:OperatingSegmentsMembermlkn:KnollMember2021-11-282022-02-260000066382us-gaap:OperatingSegmentsMembermlkn:KnollMember2020-11-292021-02-270000066382us-gaap:OperatingSegmentsMembermlkn:KnollMember2021-05-302022-02-260000066382us-gaap:OperatingSegmentsMembermlkn:KnollMember2020-05-312021-02-270000066382us-gaap:IntersegmentEliminationMember2021-11-282022-02-260000066382us-gaap:IntersegmentEliminationMember2020-11-292021-02-270000066382us-gaap:IntersegmentEliminationMember2021-05-302022-02-260000066382us-gaap:IntersegmentEliminationMember2020-05-312021-02-2700000663822021-07-192021-07-19xbrli:pure0000066382mlkn:KnollMember2021-11-282022-02-260000066382mlkn:KnollMember2021-05-302022-02-260000066382mlkn:KnollMember2021-07-190000066382mlkn:KnollMember2021-07-192021-07-190000066382mlkn:KnollMember2021-07-190000066382mlkn:KnollMemberus-gaap:RestrictedStockMember2021-07-190000066382mlkn:KnollMembermlkn:KnollMember2021-07-190000066382mlkn:KnollMembermlkn:KnollMember2021-11-282022-02-260000066382mlkn:KnollMemberus-gaap:OrderOrProductionBacklogMember2021-07-192021-07-190000066382mlkn:KnollMemberus-gaap:TradeNamesMember2021-07-192021-07-190000066382mlkn:KnollMemberus-gaap:TradeNamesMembersrt:MinimumMember2021-07-192021-07-190000066382mlkn:KnollMemberus-gaap:TradeNamesMembersrt:MaximumMember2021-07-192021-07-190000066382mlkn:KnollMemberus-gaap:TradeNamesMember2021-07-192021-07-190000066382mlkn:DesignsMembermlkn:KnollMembersrt:MinimumMember2021-07-192021-07-190000066382mlkn:DesignsMembermlkn:KnollMembersrt:MaximumMember2021-07-192021-07-190000066382mlkn:DesignsMembermlkn:KnollMember2021-07-192021-07-190000066382us-gaap:CustomerRelationshipsMembermlkn:KnollMembersrt:MinimumMember2021-07-192021-07-190000066382us-gaap:CustomerRelationshipsMembermlkn:KnollMembersrt:MaximumMember2021-07-192021-07-190000066382us-gaap:CustomerRelationshipsMembermlkn:KnollMember2021-07-192021-07-190000066382mlkn:KnollMember2021-07-192022-02-260000066382mlkn:WhollyOwnedContractFurnitureDealershipMembercountry:CA2022-01-312022-01-310000066382mlkn:WhollyOwnedContractFurnitureDealershipMembercountry:CA2020-05-312021-02-270000066382srt:ProFormaMember2022-02-260000066382srt:ProFormaMember2021-05-290000066382us-gaap:TradeNamesMember2021-03-310000066382us-gaap:TradeNamesMember2022-02-260000066382country:USus-gaap:PensionPlansDefinedBenefitMember2021-11-282022-02-260000066382us-gaap:PensionPlansDefinedBenefitMemberus-gaap:ForeignPlanMember2021-11-282022-02-260000066382country:USus-gaap:PensionPlansDefinedBenefitMember2020-11-292021-02-270000066382us-gaap:PensionPlansDefinedBenefitMemberus-gaap:ForeignPlanMember2020-11-292021-02-270000066382country:USus-gaap:PensionPlansDefinedBenefitMember2021-05-302022-02-260000066382us-gaap:PensionPlansDefinedBenefitMemberus-gaap:ForeignPlanMember2021-05-302022-02-260000066382country:USus-gaap:PensionPlansDefinedBenefitMember2020-05-312021-02-270000066382us-gaap:PensionPlansDefinedBenefitMemberus-gaap:ForeignPlanMember2020-05-312021-02-270000066382us-gaap:PensionPlansDefinedBenefitMember2021-05-302022-02-260000066382us-gaap:CarryingReportedAmountFairValueDisclosureMember2022-02-260000066382us-gaap:CarryingReportedAmountFairValueDisclosureMember2021-05-290000066382us-gaap:EstimateOfFairValueFairValueDisclosureMember2022-02-260000066382us-gaap:EstimateOfFairValueFairValueDisclosureMember2021-05-290000066382us-gaap:FairValueMeasuredAtNetAssetValuePerShareMemberus-gaap:MoneyMarketFundsMemberus-gaap:FairValueMeasurementsRecurringMember2022-02-260000066382us-gaap:MoneyMarketFundsMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2022-02-260000066382us-gaap:FairValueMeasuredAtNetAssetValuePerShareMemberus-gaap:MoneyMarketFundsMemberus-gaap:FairValueMeasurementsRecurringMember2021-05-290000066382us-gaap:MoneyMarketFundsMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2021-05-290000066382us-gaap:FairValueMeasuredAtNetAssetValuePerShareMemberus-gaap:FairValueMeasurementsRecurringMember2022-02-260000066382us-gaap:FairValueInputsLevel2Memberus-gaap:EquityFundsMemberus-gaap:FairValueMeasurementsRecurringMember2022-02-260000066382us-gaap:FairValueMeasuredAtNetAssetValuePerShareMemberus-gaap:FairValueMeasurementsRecurringMember2021-05-290000066382us-gaap:FairValueInputsLevel2Memberus-gaap:EquityFundsMemberus-gaap:FairValueMeasurementsRecurringMember2021-05-290000066382us-gaap:FairValueMeasuredAtNetAssetValuePerShareMemberus-gaap:OtherCurrentAssetsMemberus-gaap:ForeignExchangeForwardMemberus-gaap:FairValueMeasurementsRecurringMember2022-02-260000066382us-gaap:OtherCurrentAssetsMemberus-gaap:FairValueInputsLevel2Memberus-gaap:ForeignExchangeForwardMemberus-gaap:FairValueMeasurementsRecurringMember2022-02-260000066382us-gaap:FairValueMeasuredAtNetAssetValuePerShareMemberus-gaap:OtherCurrentAssetsMemberus-gaap:ForeignExchangeForwardMemberus-gaap:FairValueMeasurementsRecurringMember2021-05-290000066382us-gaap:OtherCurrentAssetsMemberus-gaap:FairValueInputsLevel2Memberus-gaap:ForeignExchangeForwardMemberus-gaap:FairValueMeasurementsRecurringMember2021-05-290000066382us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2022-02-260000066382us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2021-05-290000066382us-gaap:FairValueInputsLevel2Memberus-gaap:ForeignExchangeForwardMemberus-gaap:FairValueMeasurementsRecurringMember2022-02-260000066382us-gaap:FairValueInputsLevel2Memberus-gaap:ForeignExchangeForwardMemberus-gaap:FairValueMeasurementsRecurringMember2021-05-290000066382us-gaap:FixedIncomeSecuritiesMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2022-02-260000066382us-gaap:FixedIncomeSecuritiesMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2021-05-290000066382us-gaap:FairValueInputsLevel2Memberus-gaap:OtherNoncurrentAssetsMemberus-gaap:InterestRateSwapMemberus-gaap:FairValueMeasurementsRecurringMember2022-02-260000066382us-gaap:FairValueInputsLevel2Memberus-gaap:OtherNoncurrentAssetsMemberus-gaap:InterestRateSwapMemberus-gaap:FairValueMeasurementsRecurringMember2021-05-290000066382us-gaap:FairValueInputsLevel2Memberus-gaap:OtherAssetsMemberus-gaap:FairValueMeasurementsRecurringMember2022-02-260000066382us-gaap:FairValueInputsLevel2Memberus-gaap:OtherAssetsMemberus-gaap:FairValueMeasurementsRecurringMember2021-05-290000066382us-gaap:FairValueInputsLevel2Memberus-gaap:OtherLiabilitiesMemberus-gaap:InterestRateSwapMemberus-gaap:FairValueMeasurementsRecurringMember2022-02-260000066382us-gaap:FairValueInputsLevel2Memberus-gaap:OtherLiabilitiesMemberus-gaap:InterestRateSwapMemberus-gaap:FairValueMeasurementsRecurringMember2021-05-290000066382us-gaap:FairValueInputsLevel2Memberus-gaap:OtherLiabilitiesMemberus-gaap:FairValueMeasurementsRecurringMember2022-02-260000066382us-gaap:FairValueInputsLevel2Memberus-gaap:OtherLiabilitiesMemberus-gaap:FairValueMeasurementsRecurringMember2021-05-290000066382us-gaap:FixedIncomeSecuritiesMember2022-02-260000066382us-gaap:FixedIncomeSecuritiesMember2021-05-290000066382us-gaap:EquityFundsMember2022-02-260000066382us-gaap:EquityFundsMember2021-05-290000066382us-gaap:InterestRateSwapMember2022-01-31mlkn:derivative_instrument0000066382mlkn:September2016InterestRateSwapMember2022-02-260000066382mlkn:September2016InterestRateSwapMember2021-05-302022-02-260000066382mlkn:June2017InterestRateSwapMember2022-02-260000066382mlkn:June2017InterestRateSwapMember2021-05-302022-02-260000066382mlkn:January2022InterestRatesSwapMember2022-02-260000066382mlkn:January2022InterestRatesSwapMember2021-05-302022-02-260000066382mlkn:HAYASMember2021-05-290000066382mlkn:HAYASMember2020-05-300000066382mlkn:HAYASMember2021-05-302022-02-260000066382mlkn:HAYASMember2020-05-312021-02-270000066382mlkn:HAYASMember2022-02-260000066382mlkn:HAYASMember2021-02-2700000663822021-11-2700000663822020-11-280000066382srt:RestatementAdjustmentMember2021-11-270000066382srt:RestatementAdjustmentMember2020-11-280000066382srt:RestatementAdjustmentMember2021-05-290000066382srt:RestatementAdjustmentMember2020-05-300000066382us-gaap:PerformanceGuaranteeMembersrt:MinimumMember2021-05-302022-02-260000066382us-gaap:PerformanceGuaranteeMembersrt:MaximumMember2021-05-302022-02-260000066382us-gaap:PerformanceGuaranteeMember2022-02-260000066382us-gaap:PerformanceGuaranteeMember2021-05-290000066382us-gaap:FinancialStandbyLetterOfCreditMember2022-02-260000066382us-gaap:FinancialStandbyLetterOfCreditMember2021-05-290000066382mlkn:Notesdue2030Member2022-02-260000066382mlkn:Notesdue2030Member2021-05-290000066382mlkn:SyndicatedRevolvingLineOfCreditDueAugust2024Memberus-gaap:DomesticLineOfCreditMember2022-02-260000066382mlkn:SyndicatedRevolvingLineOfCreditDueAugust2024Memberus-gaap:DomesticLineOfCreditMember2021-05-290000066382us-gaap:DomesticLineOfCreditMembermlkn:SyndicatedRevolvingLineOfCreditDueJuly2026Member2022-02-260000066382us-gaap:DomesticLineOfCreditMembermlkn:SyndicatedRevolvingLineOfCreditDueJuly2026Member2021-05-290000066382mlkn:TermLoanADueJuly2026Member2022-02-260000066382mlkn:TermLoanADueJuly2026Member2021-05-290000066382mlkn:TermLoanBDueJuly2028Member2022-02-260000066382mlkn:TermLoanBDueJuly2028Member2021-05-290000066382us-gaap:DomesticLineOfCreditMember2021-05-290000066382us-gaap:NotesPayableOtherPayablesMembermlkn:PrivatePlacementNotesMember2021-07-31mlkn:loan0000066382us-gaap:DomesticLineOfCreditMember2021-07-310000066382us-gaap:DomesticLineOfCreditMember2021-06-300000066382mlkn:TermLoanADueJuly2026Memberus-gaap:SecuredDebtMember2021-07-012021-07-310000066382mlkn:TermLoanADueJuly2026Memberus-gaap:SecuredDebtMember2021-07-310000066382mlkn:TermLoanBDueJuly2028Memberus-gaap:SecuredDebtMember2021-07-012021-07-310000066382mlkn:TermLoanBDueJuly2028Memberus-gaap:SecuredDebtMember2021-07-310000066382us-gaap:NotesPayableOtherPayablesMembermlkn:PrivatePlacementNotesMember2021-07-012021-07-310000066382us-gaap:NotesPayableOtherPayablesMembermlkn:PrivatePlacementNotesMember2021-05-302022-02-260000066382mlkn:TermLoanADueJuly2026Member2022-02-260000066382mlkn:TermLoanBDueJuly2028Member2022-02-260000066382us-gaap:AccumulatedTranslationAdjustmentMember2021-05-290000066382us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2021-05-290000066382us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2021-05-290000066382us-gaap:AccumulatedNetGainLossFromDesignatedOrQualifyingCashFlowHedgesMember2021-05-290000066382us-gaap:AccumulatedTranslationAdjustmentMember2021-05-302022-02-260000066382us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2021-05-302022-02-260000066382us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2021-05-302022-02-260000066382us-gaap:AccumulatedNetGainLossFromDesignatedOrQualifyingCashFlowHedgesMember2021-05-302022-02-260000066382us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-05-302022-02-260000066382us-gaap:AccumulatedTranslationAdjustmentMember2022-02-260000066382us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2022-02-260000066382us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2022-02-260000066382us-gaap:AccumulatedNetGainLossFromDesignatedOrQualifyingCashFlowHedgesMember2022-02-260000066382us-gaap:AccumulatedTranslationAdjustmentMember2020-05-300000066382us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2020-05-300000066382us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2020-05-300000066382us-gaap:AccumulatedNetGainLossFromDesignatedOrQualifyingCashFlowHedgesMember2020-05-300000066382us-gaap:AccumulatedTranslationAdjustmentMember2020-05-312021-02-270000066382us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2020-05-312021-02-270000066382us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2020-05-312021-02-270000066382us-gaap:AccumulatedNetGainLossFromDesignatedOrQualifyingCashFlowHedgesMember2020-05-312021-02-270000066382us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-05-312021-02-270000066382us-gaap:AccumulatedTranslationAdjustmentMember2021-02-270000066382us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2021-02-270000066382us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2021-02-270000066382us-gaap:AccumulatedNetGainLossFromDesignatedOrQualifyingCashFlowHedgesMember2021-02-270000066382mlkn:AmericasContractMember2021-11-282022-02-260000066382mlkn:AmericasContractMember2020-11-292021-02-270000066382mlkn:AmericasContractMember2021-05-302022-02-260000066382mlkn:AmericasContractMember2020-05-312021-02-270000066382mlkn:InternationalContractMember2021-11-282022-02-260000066382mlkn:InternationalContractMember2020-11-292021-02-270000066382mlkn:InternationalContractMember2021-05-302022-02-260000066382mlkn:InternationalContractMember2020-05-312021-02-270000066382mlkn:RetailSegmentMember2021-11-282022-02-260000066382mlkn:RetailSegmentMember2020-11-292021-02-270000066382mlkn:RetailSegmentMember2021-05-302022-02-260000066382mlkn:RetailSegmentMember2020-05-312021-02-270000066382mlkn:KnollMember2021-11-282022-02-260000066382mlkn:KnollMember2020-11-292021-02-270000066382mlkn:KnollMember2021-05-302022-02-260000066382mlkn:KnollMember2020-05-312021-02-270000066382us-gaap:CorporateMember2021-11-282022-02-260000066382us-gaap:CorporateMember2020-11-292021-02-270000066382us-gaap:CorporateMember2021-05-302022-02-260000066382us-gaap:CorporateMember2020-05-312021-02-270000066382mlkn:KnollIntegrationMembersrt:MinimumMembermlkn:KnollMember2022-02-260000066382mlkn:KnollIntegrationMembersrt:MaximumMembermlkn:KnollMember2022-02-260000066382mlkn:KnollIntegrationMember2021-05-302022-02-260000066382mlkn:KnollIntegrationMemberus-gaap:EmployeeSeveranceMember2021-05-302022-02-260000066382mlkn:KnollIntegrationMemberus-gaap:FacilityClosingMember2021-05-302022-02-260000066382mlkn:KnollIntegrationMembermlkn:NonCashDebtExtinguishmentMemberMember2021-05-302022-02-260000066382mlkn:KnollIntegrationMemberus-gaap:OtherRestructuringMember2021-05-302022-02-260000066382mlkn:KnollIntegrationMemberus-gaap:EmployeeSeveranceMember2021-05-290000066382mlkn:KnollIntegrationMemberus-gaap:FacilityClosingMember2021-05-290000066382mlkn:KnollIntegrationMembermlkn:SeveranceAndEmployeeBenefitsAndExitAndDisposalActivitiesMember2021-05-290000066382mlkn:KnollIntegrationMembermlkn:SeveranceAndEmployeeBenefitsAndExitAndDisposalActivitiesMember2021-05-302022-02-260000066382mlkn:KnollIntegrationMemberus-gaap:EmployeeSeveranceMember2022-02-260000066382mlkn:KnollIntegrationMemberus-gaap:FacilityClosingMember2022-02-260000066382mlkn:KnollIntegrationMembermlkn:SeveranceAndEmployeeBenefitsAndExitAndDisposalActivitiesMember2022-02-260000066382mlkn:AmericasContractMembermlkn:KnollIntegrationMember2021-11-282022-02-260000066382mlkn:AmericasContractMembermlkn:KnollIntegrationMember2020-11-292021-02-270000066382mlkn:AmericasContractMembermlkn:KnollIntegrationMember2021-05-302022-02-260000066382mlkn:AmericasContractMembermlkn:KnollIntegrationMember2020-05-312021-02-270000066382mlkn:InternationalContractMembermlkn:KnollIntegrationMember2021-11-282022-02-260000066382mlkn:InternationalContractMembermlkn:KnollIntegrationMember2020-11-292021-02-270000066382mlkn:InternationalContractMembermlkn:KnollIntegrationMember2021-05-302022-02-260000066382mlkn:InternationalContractMembermlkn:KnollIntegrationMember2020-05-312021-02-270000066382mlkn:KnollIntegrationMembermlkn:RetailSegmentMember2021-11-282022-02-260000066382mlkn:KnollIntegrationMembermlkn:RetailSegmentMember2020-11-292021-02-270000066382mlkn:KnollIntegrationMembermlkn:RetailSegmentMember2021-05-302022-02-260000066382mlkn:KnollIntegrationMembermlkn:RetailSegmentMember2020-05-312021-02-270000066382mlkn:KnollIntegrationMembermlkn:KnollMember2021-11-282022-02-260000066382mlkn:KnollIntegrationMembermlkn:KnollMember2020-11-292021-02-270000066382mlkn:KnollIntegrationMembermlkn:KnollMember2021-05-302022-02-260000066382mlkn:KnollIntegrationMembermlkn:KnollMember2020-05-312021-02-270000066382mlkn:KnollIntegrationMemberus-gaap:CorporateMember2021-11-282022-02-260000066382mlkn:KnollIntegrationMemberus-gaap:CorporateMember2020-11-292021-02-270000066382mlkn:KnollIntegrationMemberus-gaap:CorporateMember2021-05-302022-02-260000066382mlkn:KnollIntegrationMemberus-gaap:CorporateMember2020-05-312021-02-270000066382mlkn:KnollIntegrationMember2021-11-282022-02-260000066382mlkn:KnollIntegrationMember2020-11-292021-02-270000066382mlkn:KnollIntegrationMember2020-05-312021-02-270000066382mlkn:InternationalContractMembermlkn:FacilitiesConsolidationPlanMemberus-gaap:FacilityClosingMember2021-05-302022-02-260000066382mlkn:InternationalContractMembermlkn:FacilitiesConsolidationPlanMemberus-gaap:FacilityClosingMember2017-06-042022-02-260000066382mlkn:InternationalContractMembermlkn:FacilitiesConsolidationPlanMemberus-gaap:FacilityClosingMember2020-05-312021-05-290000066382mlkn:InternationalContractMembermlkn:FacilitiesConsolidationPlanMemberus-gaap:FacilityClosingMember2022-02-260000066382mlkn:AmericasContractMembermlkn:NemschoffPlanMember2022-02-260000066382mlkn:AmericasContractMembermlkn:NemschoffPlanMember2019-09-012022-02-260000066382mlkn:NorthAmericanSalesandGlobalProductTeamsPlanMembermlkn:RetailSegmentMember2019-09-012022-02-260000066382mlkn:NorthAmericanSalesandGlobalProductTeamsPlanMembermlkn:AmericasContractMember2022-02-260000066382us-gaap:EmployeeSeveranceMembermlkn:OtherRestructuringPlansMember2021-05-290000066382us-gaap:FacilityClosingMembermlkn:OtherRestructuringPlansMember2021-05-290000066382mlkn:OtherRestructuringPlansMember2021-05-290000066382us-gaap:EmployeeSeveranceMembermlkn:OtherRestructuringPlansMember2021-05-302022-02-260000066382us-gaap:FacilityClosingMembermlkn:OtherRestructuringPlansMember2021-05-302022-02-260000066382mlkn:OtherRestructuringPlansMember2021-05-302022-02-260000066382us-gaap:EmployeeSeveranceMembermlkn:OtherRestructuringPlansMember2022-02-260000066382us-gaap:FacilityClosingMembermlkn:OtherRestructuringPlansMember2022-02-260000066382mlkn:OtherRestructuringPlansMember2022-02-260000066382us-gaap:EmployeeSeveranceMembermlkn:May2020RestructuringPlanMember2022-02-26mlkn:position0000066382us-gaap:EmployeeSeveranceMembermlkn:May2020RestructuringPlanMember2021-05-302022-02-260000066382us-gaap:EmployeeSeveranceMembermlkn:May2020RestructuringPlanMember2020-03-012022-02-260000066382us-gaap:EmployeeSeveranceMembermlkn:May2020RestructuringPlanMember2021-05-290000066382us-gaap:VariableInterestEntityNotPrimaryBeneficiaryMemberus-gaap:OtherNoncurrentAssetsMember2022-02-260000066382us-gaap:VariableInterestEntityNotPrimaryBeneficiaryMemberus-gaap:OtherNoncurrentAssetsMember2021-05-29
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
__________________________________________
FORM 10-Q
(Mark One)
| | | | | |
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended February 26, 2022
or
| | | | | |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number: 001-15141
__________________________________________
MillerKnoll, Inc.
(Exact name of registrant as specified in its charter)
__________________________________________
| | | | | | | | |
Michigan | | 38-0837640 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
855 East Main Avenue
Zeeland, MI 49464
(Address of principal executive offices and zip code)
(616) 654-3000
(Registrant's telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
| | | | | | | | |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Common Stock, par value $0.20 per share | MLKN | Nasdaq Global Select Market |
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports); and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the
registrant was required to submit such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Large accelerated filer | x | Accelerated filer | o | Non-accelerated filer | o | Smaller reporting company | ☐ | Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No ☒
As of April 1, 2022, MillerKnoll, Inc. had 75,792,770 shares of common stock outstanding.
MillerKnoll, Inc.
Form 10-Q
Table of Contents
| | | | | |
| Page No. |
Part I — Financial Information | |
Item 1 Financial Statements (Unaudited) | |
Condensed Consolidated Statements of Comprehensive Income (Loss) — Three and Nine Months Ended February 26, 2022 and February 27, 2021 | |
Condensed Consolidated Balance Sheets — February 26, 2022 and May 29, 2021 | |
Condensed Consolidated Statements of Cash Flows — Nine Months Ended February 26, 2022 and February 27, 2021 | |
| |
Condensed Consolidated Statements of Stockholders' Equity — Nine Months Ended February 26, 2022 and February 27, 2021 | |
Notes to Condensed Consolidated Financial Statements | |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Item 2 Management's Discussion and Analysis of Financial Condition and Results of Operations | |
Item 3 Quantitative and Qualitative Disclosures about Market Risk | |
Item 4 Controls and Procedures | |
Part II — Other Information | |
Item 1 Legal Proceedings | |
Item 1A Risk Factors | |
Item 2 Unregistered Sales of Equity Securities and Use of Proceeds | |
Item 6 Exhibits | |
Signatures | |
PART I - FINANCIAL INFORMATION
Item 1: Financial Statements
MillerKnoll, Inc.
Condensed Consolidated Statements of Comprehensive Income (Loss)
| | | | | | | | | | | | | | | | | | | | | | | |
(Dollars in millions, except share data) | Three Months Ended | | Nine Months Ended |
(Unaudited) | February 26, 2022 | | February 27, 2021 | | February 26, 2022 | | February 27, 2021 |
Net sales | $ | 1,029.5 | | | $ | 590.5 | | | $ | 2,845.5 | | | $ | 1,843.6 | |
Cost of sales | 692.7 | | | 359.6 | | | 1,880.6 | | | 1,118.4 | |
Gross margin | 336.8 | | | 230.9 | | | 964.9 | | | 725.2 | |
Operating expenses: | | | | | | | |
Selling, general and administrative | 282.3 | | | 157.4 | | | 907.8 | | | 450.2 | |
Restructuring expense, net | — | | | 0.3 | | | — | | | 1.5 | |
Design and research | 28.0 | | | 18.1 | | | 79.6 | | | 52.0 | |
Total operating expenses | 310.3 | | | 175.8 | | | 987.4 | | | 503.7 | |
Operating earnings (loss) | 26.5 | | | 55.1 | | | (22.5) | | | 221.5 | |
| | | | | | | |
Interest expense | 10.2 | | | 3.6 | | | 24.9 | | | 10.8 | |
Interest and other investment income | 0.6 | | | 0.5 | | | 1.2 | | | 1.3 | |
Other (income) expense, net | (0.2) | | | (4.6) | | | 11.9 | | | (7.3) | |
Earnings (loss) before income taxes and equity income | 17.1 | | | 56.6 | | | (58.1) | | | 219.3 | |
Income tax expense (benefit) | 2.7 | | | 13.0 | | | (11.5) | | | 49.9 | |
Equity (loss) income from nonconsolidated affiliates, net of tax | — | | | (0.3) | | | — | | | 0.1 | |
Net earnings (loss) | 14.4 | | | 43.3 | | | (46.6) | | | 169.5 | |
Net earnings attributable to redeemable noncontrolling interests | 1.8 | | | 1.8 | | | 5.7 | | | 3.8 | |
Net earnings (loss) attributable to MillerKnoll, Inc. | $ | 12.6 | | | $ | 41.5 | | | $ | (52.3) | | | $ | 165.7 | |
| | | | | | | |
Earnings (loss) per share — basic | $ | 0.17 | | | $ | 0.70 | | | $ | (0.72) | | | $ | 2.81 | |
Earnings (loss) per share — diluted | $ | 0.16 | | | $ | 0.70 | | | $ | (0.72) | | | $ | 2.80 | |
| | | | | | | |
Other comprehensive income (loss), net of tax: | | | | | | | |
Foreign currency translation adjustments | $ | 5.4 | | | $ | 10.8 | | | $ | (48.7) | | | $ | 45.9 | |
Pension and post-retirement liability adjustments | 1.5 | | | 1.1 | | | 5.6 | | | 3.7 | |
Unrealized gains on interest rate swap agreement | 10.2 | | | 6.7 | | | 13.2 | | | 7.8 | |
Unrealized holding loss on available for sale securities | — | | | — | | | — | | | (0.1) | |
Other comprehensive income (loss), net of tax | 17.1 | | | 18.6 | | | (29.9) | | | 57.3 | |
Comprehensive income (loss) | 31.5 | | | 61.9 | | | (76.5) | | | 226.8 | |
Comprehensive income (loss) attributable to redeemable noncontrolling interests | 1.8 | | | 2.1 | | | 3.7 | | | 6.9 | |
Comprehensive income (loss) attributable to MillerKnoll, Inc. | $ | 29.7 | | | $ | 59.8 | | | $ | (80.2) | | | $ | 219.9 | |
See accompanying notes to Condensed Consolidated Financial Statements.
MillerKnoll, Inc. and Subsidiaries 3
MillerKnoll, Inc.
Condensed Consolidated Balance Sheets
| | | | | | | | | | | |
(Dollars in millions, except share data) | | | |
(Unaudited) | February 26, 2022 | | May 29, 2021 |
ASSETS | | | |
Current Assets: | | | |
Cash and cash equivalents | $ | 245.9 | | | $ | 396.4 | |
Short-term investments | — | | | 7.7 | |
Accounts receivable, net of allowances of $8 and $5.5 | 313.8 | | | 204.7 | |
Unbilled accounts receivable | 42.1 | | | 16.4 | |
Inventories | 520.8 | | | 213.6 | |
Prepaid expenses | 139.9 | | | 45.1 | |
Other current assets | 8.6 | | | 7.6 | |
Total current assets | 1,271.1 | | | 891.5 | |
Property and equipment, at cost | 1,488.9 | | | 1,159.7 | |
Less — accumulated depreciation | (904.6) | | | (832.5) | |
Net property and equipment | 584.3 | | | 327.2 | |
Right-of-use assets | 418.6 | | | 214.7 | |
Goodwill | 1,282.7 | | | 364.2 | |
Indefinite-lived intangibles | 503.8 | | | 97.6 | |
Other amortizable intangibles, net of accumulated amortization of $120.7 and $68.6 | 378.1 | | | 105.2 | |
Other noncurrent assets | 79.1 | | | 61.5 | |
Total Assets | $ | 4,517.7 | | | $ | 2,061.9 | |
| | | |
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS & STOCKHOLDERS' EQUITY |
Current Liabilities: | | | |
Accounts payable | $ | 340.8 | | | $ | 178.4 | |
Short-term borrowings and current portion of long-term debt | 28.8 | | | 2.2 | |
Accrued compensation and benefits | 102.1 | | | 90.2 | |
Short-term lease liability | 78.7 | | | 44.8 | |
Accrued warranty | 19.9 | | | 14.5 | |
Customer deposits | 126.9 | | | 43.1 | |
Other accrued liabilities | 136.4 | | | 103.4 | |
Total current liabilities | 833.6 | | | 476.6 | |
Long-term debt | 1,384.9 | | | 274.9 | |
Pension and post-retirement benefits | 37.9 | | | 34.5 | |
Lease liabilities | 392.4 | | | 221.1 | |
Other liabilities | 344.9 | | | 128.2 | |
Total Liabilities | 2,993.7 | | | 1,135.3 | |
Redeemable noncontrolling interests | 68.1 | | | 77.0 | |
Stockholders' Equity: | | | |
Preferred stock, no par value (10,000,000 shares authorized, none issued) | — | | | — | |
Common stock, $0.20 par value (240,000,000 shares authorized, 75,798,552 and 59,029,165 shares issued and outstanding in fiscal 2022 and 2021, respectively) | 15.2 | | | 11.8 | |
Additional paid-in capital | 820.6 | | | 94.7 | |
Retained earnings | 713.1 | | | 808.4 | |
Accumulated other comprehensive loss | (93.0) | | | (65.1) | |
Deferred compensation plan | — | | | (0.2) | |
| | | |
| | | |
Total Stockholders' Equity | 1,455.9 | | | 849.6 | |
Total Liabilities, Redeemable Noncontrolling Interests, and Stockholders' Equity | $ | 4,517.7 | | | $ | 2,061.9 | |
See accompanying notes to Condensed Consolidated Financial Statements.
MillerKnoll, Inc.
Condensed Consolidated Statements of Cash Flows
| | | | | | | | | | | |
(Dollars in millions) | Nine Months Ended |
(Unaudited) | February 26, 2022 | | February 27, 2021 |
Cash Flows from Operating Activities: | | | |
Net (loss) earnings | $ | (46.6) | | | $ | 169.5 | |
Adjustments to reconcile net earnings to net cash (used in) provided by operating activities: | | | |
Depreciation and amortization | 150.3 | | | 64.8 | |
Stock-based compensation | 27.0 | | | 6.1 | |
| | | |
Pension and post-retirement expenses | (6.2) | | | 2.3 | |
| | | |
| | | |
| | | |
Deferred taxes | (16.4) | | | 4.1 | |
| | | |
(Gain) loss on sales of property and dealers | (2.0) | | | 0.2 | |
| | | |
| | | |
| | | |
| | | |
Loss on impairment | 15.5 | | | — | |
Loss on extinguishment of debt | 13.4 | | | — | |
(Increase) in current assets | (219.6) | | | (6.4) | |
| | | |
Increase in current liabilities | 33.5 | | | 9.7 | |
(Decrease) increase in non-current liabilities | (8.6) | | | 11.0 | |
Other, net | 1.8 | | | (1.2) | |
Net Cash (Used in) Provided by Operating Activities | (57.9) | | | 260.1 | |
| | | |
Cash Flows from Investing Activities: | | | |
Proceeds from sale of subsidiary | — | | | 11.5 | |
Proceeds from sale of property and dealers | 2.8 | | | — | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
Capital expenditures | (65.8) | | | (42.8) | |
| | | |
| | | |
Acquisitions, net of cash received | (1,088.5) | | | — | |
Proceeds from the sale of investments | 7.7 | | | — | |
| | | |
Other, net | (1.2) | | | (11.6) | |
Net Cash Used for Investing Activities | (1,145.0) | | | (42.9) | |
| | | |
Cash Flows from Financing Activities: | | | |
| | | |
Repayments of long-term debt | (56.6) | | | — | |
Proceeds from issuance of debt, net of discounts | 1,007.0 | | | — | |
| | | |
Payments of deferred financing costs | (9.3) | | | — | |
Proceeds from credit facility | 815.7 | | | — | |
Repayments of credit facility | (627.7) | | | (265.0) | |
Payment of make whole premium on debt | (13.4) | | | — | |
| | | |
Dividends paid | (39.8) | | | (23.4) | |
Common stock issued | 6.8 | | | 3.9 | |
Common stock repurchased and retired | (16.0) | | | (0.9) | |
| | | |
| | | |
| | | |
Other, net | (5.3) | | | (1.9) | |
Net Cash Provided by (Used in) Financing Activities | 1,061.4 | | | (287.3) | |
| | | |
Effect of Exchange Rate Changes on Cash and Cash Equivalents | (9.0) | | | 13.5 | |
Net Decrease in Cash and Cash Equivalents | (150.5) | | | (56.6) | |
| | | |
Cash and Cash Equivalents, Beginning of Period | 396.4 | | | 454.0 | |
Cash and Cash Equivalents, End of Period | $ | 245.9 | | | $ | 397.4 | |
See accompanying notes to Condensed Consolidated Financial Statements.
MillerKnoll, Inc. and Subsidiaries 5
MillerKnoll, Inc.
Condensed Consolidated Statements of Stockholders' Equity
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | Nine Months Ended February 26, 2022 | | |
(Dollars in millions, except share data) | | | Common Stock | | Additional Paid-in Capital | | Retained Earnings | | Accumulated Other Comprehensive Loss | | Deferred Compensation Plan | | MillerKnoll, Inc. Stockholders' Equity | | | | | | |
(Unaudited) | | Shares | | Amount | | | | | | | | | |
May 29, 2021 | | | 59,029,165 | | | $ | 11.8 | | | $ | 94.7 | | | $ | 808.4 | | | $ | (65.1) | | | $ | (0.2) | | | $ | 849.6 | | | | | | | |
Net earnings | | | — | | | — | | | — | | | (61.5) | | | — | | | — | | | (61.5) | | | | | | | |
Other comprehensive income, net of tax | | | — | | | — | | | — | | | — | | | (15.2) | | | — | | | (15.2) | | | | | | | |
Stock-based compensation expense | | | — | | | — | | | 15.1 | | | — | | | — | | | — | | | 15.1 | | | | | | | |
Exercise of stock options | | | 49,584 | | | — | | | 1.3 | | | — | | | — | | | — | | | 1.3 | | | | | | | |
Restricted and performance stock units released | | | 358,016 | | | — | | | — | | | — | | | — | | | — | | | — | | | | | | | |
Employee stock purchase plan issuances | | | 19,020 | | | — | | | 0.7 | | | — | | | — | | | — | | | 0.7 | | | | | | | |
Repurchase and retirement of common stock | | | (267,522) | | | — | | | (11.0) | | | — | | | — | | | — | | | (11.0) | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
Shares issued for the acquisition of Knoll | | | 15,843,921 | | | 3.2 | | | 685.1 | | | — | | | — | | | — | | | 688.3 | | | | | | | |
Pre-combination expense from Knoll rollover | | | 751,907 | | | 0.2 | | | 22.4 | | | — | | | — | | | — | | | 22.6 | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
Dividends declared $0.1875 per share) | | | — | | | — | | | — | | | (14.3) | | | — | | | — | | | (14.3) | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
August 28, 2021 | | | 75,784,091 | | | $ | 15.2 | | | $ | 808.3 | | | $ | 732.6 | | | $ | (80.3) | | | $ | (0.2) | | | $ | 1,475.6 | | | | | | | |
Net earnings | | | — | | | — | | | — | | | (3.4) | | | — | | | — | | | (3.4) | | | | | | | |
Other comprehensive income, net of tax | | | — | | | — | | | — | | | — | | | (27.8) | | | — | | | (27.8) | | | | | | | |
Stock-based compensation expense | | | — | | | — | | | 7.0 | | | — | | | — | | | — | | | 7.0 | | | | | | | |
Exercise of stock options | | | 52,697 | | | — | | | 1.5 | | | — | | | — | | | — | | | 1.5 | | | | | | | |
Restricted and performance stock units released | | | 91,443 | | | — | | | 0.2 | | | — | | | — | | | — | | | 0.2 | | | | | | | |
Employee stock purchase plan issuances | | | 18,813 | | | — | | | 0.6 | | | — | | | — | | | — | | | 0.6 | | | | | | | |
Repurchase and retirement of common stock | | | (76,246) | | | — | | | (3.3) | | | — | | | — | | | — | | | (3.3) | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
Forfeiture of shares | | | (130,410) | | | (0.1) | | | — | | | — | | | — | | | — | | | (0.1) | | | | | | | |
NCI Adjustment | | | — | | | — | | | 0.5 | | | — | | | — | | | — | | | 0.5 | | | | | | | |
Dividends declared ($0.1875 per share) | | | — | | | — | | | — | | | (14.4) | | | — | | | — | | | (14.4) | | | | | | | |
November 27, 2021 | | | 75,740,388 | | | $ | 15.1 | | | $ | 814.8 | | | $ | 714.8 | | | $ | (108.1) | | | $ | (0.2) | | | $ | 1,436.4 | | | | | | | |
Net earnings | | | | | — | | | — | | | 12.6 | | | — | | | — | | | 12.6 | | | | | | | |
Other comprehensive income, net of tax | | | — | | | — | | | — | | | — | | | 15.1 | | | — | | | 15.1 | | | | | | | |
Stock-based compensation expense | | | — | | | — | | | 4.9 | | | — | | | — | | | — | | | 4.9 | | | | | | | |
Exercise of stock options | | | 11,053 | | | — | | | 0.3 | | | — | | | — | | | — | | | 0.3 | | | | | | | |
Restricted and performance stock units released | | | 45,417 | | | — | | | — | | | — | | | — | | | — | | | — | | | | | | | |
Employee stock purchase plan issuances | | | 20,437 | | | — | | | 0.7 | | | — | | | — | | | — | | | 0.7 | | | | | | | |
Directors Fees | | | 23,255 | | | 0.1 | | | 1.5 | | | | | | | | | 1.6 | | | | | | | |
Deferred compensation plan | | | — | | | — | | | — | | | — | | | — | | | 0.2 | | | 0.2 | | | | | | | |
Repurchase and retirement of common stock | | | (41,346) | | | — | | | (1.6) | | | — | | | — | | | — | | | (1.6) | | | | | | | |
Forfeiture of shares | | | (652) | | | — | | | — | | | — | | | — | | | — | | | — | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
Dividends declared ($0.1875 per share) | | | — | | | — | | | — | | | (14.3) | | | — | | | — | | | (14.3) | | | | | | | |
February 26, 2022 | | | 75,798,552 | | | $ | 15.2 | | | $ | 820.6 | | | $ | 713.1 | | | $ | (93.0) | | | $ | — | | | $ | 1,455.9 | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | Nine Months Ended February 27, 2021 | | |
(Dollars in millions, except share data) | | | Common Stock | | Additional Paid-in Capital | | Retained Earnings | | Accumulated Other Comprehensive Loss | | Deferred Compensation Plan | | MillerKnoll, Inc. Stockholders' Equity | | | | | | |
(Unaudited) | | Shares | | Amount | | | | | | | | | |
May 30, 2020 | | | 58,793,275 | | | $ | 11.8 | | | $ | 81.6 | | | $ | 683.9 | | | $ | (134.0) | | | $ | (0.3) | | | $ | 643.0 | | | | | | | |
Net earnings | | | — | | | — | | | — | | | 73.0 | | | — | | | — | | | 73.0 | | | | | | | |
Other comprehensive income, net of tax | | | — | | | — | | | — | | | — | | | 28.9 | | | — | | | 28.9 | | | | | | | |
Stock-based compensation expense | | | — | | | — | | | 1.5 | | | — | | | — | | | — | | | 1.5 | | | | | | | |
Exercise of stock options | | | 8,133 | | | — | | | 0.2 | | | — | | | — | | | — | | | 0.2 | | | | | | | |
Restricted and performance stock units released | | | 106,607 | | | — | | | — | | | — | | | — | | | — | | | — | | | | | | | |
Employee stock purchase plan issuances | | | 25,116 | | | — | | | 0.6 | | | — | | | — | | | — | | | 0.6 | | | | | | | |
Repurchase and retirement of common stock | | | (36,644) | | | — | | | (0.9) | | | — | | | — | | | — | | | (0.9) | | | | | | | |
Directors' fees | | | 3,013 | | | — | | | 0.1 | | | — | | | — | | | — | | | 0.1 | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
August 29, 2020 | | | 58,899,500 | | | $ | 11.8 | | | $ | 83.1 | | | $ | 756.9 | | | $ | (105.1) | | | $ | (0.3) | | | $ | 746.4 | | | | | | | |
Net earnings | | | — | | | — | | | — | | | 51.3 | | | — | | | — | | | 51.3 | | | | | | | |
Other comprehensive income, net of tax | | | — | | | — | | | — | | | — | | | 7.0 | | | — | | | 7.0 | | | | | | | |
Stock-base compensation expense | | | — | | | — | | | 2.4 | | | — | | | — | | | — | | | 2.4 | | | | | | | |
Exercise of stock options | | | 54,771 | | | — | | | 1.9 | | | — | | | — | | | — | | | 1.9 | | | | | | | |
Restricted and performance stock units released | | | 3,688 | | | — | | | — | | | — | | | — | | | — | | | — | | | | | | | |
Employee stock purchase plan issuances | | | 14,880 | | | — | | | 0.4 | | | — | | | — | | | — | | | 0.4 | | | | | | | |
Repurchase and retirement of common stock | | | (1,198) | | | — | | | — | | | — | | | — | | | — | | | — | | | | | | | |
Dividends declared ($0.1875 per share) | | | — | | | — | | | $ | — | | | (11.1) | | | — | | | — | | | (11.1) | | | | | | | |
November 28, 2020 | | | 58,971,641 | | | $ | 11.8 | | | $ | 87.8 | | | $ | 797.1 | | | $ | (98.1) | | | $ | (0.3) | | | $ | 798.3 | | | | | | | |
Net earnings | | | — | | | $ | — | | | — | | | 41.5 | | | — | | | — | | | 41.5 | | | | | | | |
Other comprehensive income, net of tax | | | — | | | — | | | — | | | — | | | 18.3 | | | — | | | 18.3 | | | | | | | |
Stock-based compensation expense | | | — | | | — | | | 2.2 | | | — | | | — | | | — | | | 2.2 | | | | | | | |
Exercise of stock options | | | 10,628 | | | — | | | 0.1 | | | — | | | — | | | — | | | 0.1 | | | | | | | |
Restricted and performance stock units released | | | 1,736 | | | — | | | 0.1 | | | — | | | — | | | — | | | 0.1 | | | | | | | |
Employee stock purchase plan issuances | | | 17,709 | | | — | | | 0.6 | | | — | | | — | | | — | | | 0.6 | | | | | | | |
Repurchase and retirement of common stock | | | (579) | | | — | | | — | | | — | | | — | | | — | | | — | | | | | | | |
Deferred compensation plan | | | — | | | — | | | — | | | — | | | — | | | 0.1 | | | 0.1 | | | | | | | |
Dividends declared ($0.1875 per share) | | | — | | | — | | | — | | | (11.1) | | | — | | | — | | | (11.1) | | | | | | | |
February 27, 2021 | | | 59,001,135 | | | $ | 11.8 | | | $ | 90.8 | | | $ | 827.5 | | | $ | (79.8) | | | $ | (0.2) | | | $ | 850.1 | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |